| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $12,900 |
| Player Payroll | $446,400 |
| Current Budget | $27,552,000 |
| Projected Balance | $61,000 |
| | |
| Average Player Salary | $18,600 |
| League Average Salary | $18,600 |
| | |
| Highest Paid Players: | |
| 1) Vinzenz Bieber | $18,600 |
| 2) Dorel Brostiuc | $18,600 |
| 3) Reece Budd | $18,600 |
| 4) Douglas Bullock | $18,600 |
| 5) Ville Cederqvist | $18,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 50,110 |
| Attendance per Game | 8,352 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $166,734 |
| Season Ticket Revenue | $1,384,032 |
| Playoff Revenue | $0 |
| Media Revenue | $130,200 |
| Merchandising Revenue | $2,208 |
| Other Revenue | -$16,734 |
| | |
| Player Expenses | $25,754 |
| Staff Expenses | $744 |
| Other Expenses | $91,240 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,666,440 |
| Total Expenses | $117,738 |
| BALANCE | $1,548,702 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 192,500 |
| Attendance per Game | 2,468 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $662,163 |
| Season Ticket Revenue | $388,886 |
| Playoff Revenue | $0 |
| Media Revenue | $130,200 |
| Merchandising Revenue | $28,459 |
| Other Revenue | -$16,734 |
| | |
| Player Expenses | $480,480 |
| Staff Expenses | $18,480 |
| Other Expenses | $15,822,122 |
| | |
| Misc Expenses | $15,111,373 |
| | |
| Total Revenue | $1,209,708 |
| Total Expenses | $16,321,082 |
| BALANCE | -$1 |
|
