| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $18,240 |
| Player Payroll | $446,400 |
| Current Budget | $28,896,000 |
| Projected Balance | $61,000 |
| | |
| Average Player Salary | $18,600 |
| League Average Salary | $18,600 |
| | |
| Highest Paid Players: | |
| 1) Leonard Albici | $18,600 |
| 2) Rio Alexander | $18,600 |
| 3) Lucas Basile | $18,600 |
| 4) Tobias Bieler | $18,600 |
| 5) Calisto Capodistria | $18,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 23,138 |
| Attendance per Game | 7,713 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $73,421 |
| Season Ticket Revenue | $1,471,479 |
| Playoff Revenue | $0 |
| Media Revenue | $126,000 |
| Merchandising Revenue | $1,161 |
| Other Revenue | $6,175 |
| | |
| Player Expenses | $17,169 |
| Staff Expenses | $701 |
| Other Expenses | $91,240 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,678,236 |
| Total Expenses | $109,110 |
| BALANCE | $1,569,126 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 177,100 |
| Attendance per Game | 2,271 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $608,000 |
| Season Ticket Revenue | $388,718 |
| Playoff Revenue | $0 |
| Media Revenue | $126,000 |
| Merchandising Revenue | $30,399 |
| Other Revenue | $6,175 |
| | |
| Player Expenses | $480,480 |
| Staff Expenses | $22,680 |
| Other Expenses | $15,816,242 |
| | |
| Misc Expenses | $15,166,284 |
| | |
| Total Revenue | $1,153,117 |
| Total Expenses | $16,319,402 |
| BALANCE | -$1 |
|
