| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $7,500 |
| Player Payroll | $446,400 |
| Current Budget | $26,208,000 |
| Projected Balance | $61,000 |
| | |
| Average Player Salary | $18,600 |
| League Average Salary | $18,600 |
| | |
| Highest Paid Players: | |
| 1) Zhenechka Aldarov | $18,600 |
| 2) Marcel Bonner | $18,600 |
| 3) Théo Bourdon | $18,600 |
| 4) Jonathan David | $18,600 |
| 5) Roger Grassi | $18,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 26,150 |
| Attendance per Game | 8,717 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $97,065 |
| Season Ticket Revenue | $1,470,137 |
| Playoff Revenue | $0 |
| Media Revenue | $130,200 |
| Merchandising Revenue | $1,173 |
| Other Revenue | $14,354 |
| | |
| Player Expenses | $25,754 |
| Staff Expenses | $433 |
| Other Expenses | $91,240 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,712,929 |
| Total Expenses | $117,427 |
| BALANCE | $1,595,502 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 130,900 |
| Attendance per Game | 1,678 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $477,212 |
| Season Ticket Revenue | $292,479 |
| Playoff Revenue | $0 |
| Media Revenue | $130,200 |
| Merchandising Revenue | $30,399 |
| Other Revenue | $14,354 |
| | |
| Player Expenses | $480,480 |
| Staff Expenses | $21,840 |
| Other Expenses | $14,394,122 |
| | |
| Misc Expenses | $13,966,150 |
| | |
| Total Revenue | $930,290 |
| Total Expenses | $14,896,442 |
| BALANCE | -$2 |
|
