League Financial Report for European Independent League

EUROPEAN INDEPENDENT LEAGUE FINANCIAL REPORT 04/10/1926
BNN Index \| EIL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Vienna Blue Hens	$102,929
2	Palermo Frozen Ropes	$94,169
3	Stockholm 49ers	$93,709
4	Brest Silver Knights	$85,835
5	Dresden Sailors	$84,192
6	Moscow Ambassadors	$83,823
7	Leipzig Corsairs	$83,486
8	Oslo Red Sox	$80,378
9	Mogilev Huskies	$79,347
10	Birmingham Comets	$78,726
11	Zagreb Mules	$78,675
12	Utrecht Trail Blazers	$78,112
13	St. Petersburg Rock Cats	$76,007
14	Prague Rush	$75,932
15	Budapest Bulls	$75,415
16	Dublin Hot Rods	$75,029
17	Karlsruhe Crosscutters	$74,926
18	Brasov Mustangs	$70,855

Rank	Team	Attendance
1	Mogilev Huskies	48,215
2	Utrecht Trail Blazers	43,412
3	Brest Silver Knights	35,687
4	Leipzig Corsairs	34,968
5	Dublin Hot Rods	31,261
6	Moscow Ambassadors	30,869
7	Vienna Blue Hens	30,610
8	Birmingham Comets	29,603
9	Stockholm 49ers	28,485
10	Palermo Frozen Ropes	26,117
11	Brasov Mustangs	25,527
12	St. Petersburg Rock Cats	25,009
13	Karlsruhe Crosscutters	22,421
14	Prague Rush	22,229
15	Dresden Sailors	21,364
16	Zagreb Mules	16,170
17	Oslo Red Sox	15,417
18	Budapest Bulls	14,968

Rank	Team	Gate Revenue
1	Mogilev Huskies	$17,642
2	Utrecht Trail Blazers	$16,076
3	Leipzig Corsairs	$14,049
4	Vienna Blue Hens	$12,684
5	Moscow Ambassadors	$12,419
6	Dublin Hot Rods	$11,471
7	Birmingham Comets	$11,255
8	Brest Silver Knights	$10,948
9	Stockholm 49ers	$10,494
10	Palermo Frozen Ropes	$10,012
11	Karlsruhe Crosscutters	$9,190
12	Brasov Mustangs	$8,863
13	St. Petersburg Rock Cats	$8,756
14	Prague Rush	$8,466
15	Dresden Sailors	$8,264
16	Oslo Red Sox	$6,060
17	Budapest Bulls	$5,796
18	Zagreb Mules	$5,707

Rank	Team	Season Tickets
1	Utrecht Trail Blazers	$275,275
2	Zagreb Mules	$239,997
3	Budapest Bulls	$169,302
4	Oslo Red Sox	$167,699
5	Prague Rush	$165,290
6	Vienna Blue Hens	$163,517
7	Brest Silver Knights	$157,825
8	Leipzig Corsairs	$155,120
9	Brasov Mustangs	$155,039
10	Birmingham Comets	$155,018
11	Moscow Ambassadors	$154,281
12	Mogilev Huskies	$149,565
13	Karlsruhe Crosscutters	$145,174
14	St. Petersburg Rock Cats	$144,259
15	Palermo Frozen Ropes	$138,975
16	Dublin Hot Rods	$136,141
17	Dresden Sailors	$131,846
18	Stockholm 49ers	$119,044

Rank	Team	Media Revenue
1	Utrecht Trail Blazers	$22,200
2	Vienna Blue Hens	$21,200
3	Budapest Bulls	$20,200
4	Karlsruhe Crosscutters	$20,200
5	Zagreb Mules	$20,200
6	Oslo Red Sox	$19,200
7	Leipzig Corsairs	$19,200
8	Birmingham Comets	$19,200
9	Prague Rush	$19,200
10	Moscow Ambassadors	$18,700
11	Brasov Mustangs	$18,700
12	Palermo Frozen Ropes	$18,700
13	St. Petersburg Rock Cats	$18,200
14	Brest Silver Knights	$18,200
15	Mogilev Huskies	$17,700
16	Dublin Hot Rods	$17,700
17	Stockholm 49ers	$17,700
18	Dresden Sailors	$17,200

Rank	Team	Merchandising
1	Utrecht Trail Blazers	$310
2	Mogilev Huskies	$301
3	Brest Silver Knights	$270
4	Leipzig Corsairs	$210
5	Dublin Hot Rods	$200
6	Stockholm 49ers	$185
7	Moscow Ambassadors	$176
8	Vienna Blue Hens	$176
9	Birmingham Comets	$176
10	Brasov Mustangs	$176
11	St. Petersburg Rock Cats	$168
12	Palermo Frozen Ropes	$160
13	Prague Rush	$138
14	Karlsruhe Crosscutters	$126
15	Dresden Sailors	$120
16	Zagreb Mules	$116
17	Budapest Bulls	$94
18	Oslo Red Sox	$92

Rank	Team	Total Revenue
1	Utrecht Trail Blazers	$311,082
2	Zagreb Mules	$266,925
3	Budapest Bulls	$196,656
4	Vienna Blue Hens	$196,594
5	Oslo Red Sox	$195,799
6	Prague Rush	$194,151
7	Leipzig Corsairs	$188,377
8	Brest Silver Knights	$186,720
9	Moscow Ambassadors	$185,046
10	Birmingham Comets	$184,294
11	Brasov Mustangs	$183,379
12	Mogilev Huskies	$182,190
13	Karlsruhe Crosscutters	$175,227
14	St. Petersburg Rock Cats	$172,201
15	Palermo Frozen Ropes	$167,365
16	Dublin Hot Rods	$166,122
17	Dresden Sailors	$158,348
18	Stockholm 49ers	$147,837

Rank	Team	Total Expenses
1	Dresden Sailors	$56,225
2	Palermo Frozen Ropes	$40,445
3	Stockholm 49ers	$40,396
4	Brest Silver Knights	$40,138
5	Leipzig Corsairs	$39,864
6	Vienna Blue Hens	$39,758
7	Oslo Red Sox	$39,683
8	St. Petersburg Rock Cats	$39,411
9	Prague Rush	$39,388
10	Dublin Hot Rods	$39,352
11	Brasov Mustangs	$39,192
12	Utrecht Trail Blazers	$38,527
13	Budapest Bulls	$38,382
14	Karlsruhe Crosscutters	$38,282
15	Zagreb Mules	$37,981
16	Birmingham Comets	$37,957
17	Mogilev Huskies	$32,058
18	Moscow Ambassadors	$31,136

Rank	Team	Current Budget
1	Utrecht Trail Blazers	$550,000
2	Oslo Red Sox	$530,000
3	Birmingham Comets	$494,000
4	Brest Silver Knights	$470,000
5	Vienna Blue Hens	$450,000
6	Zagreb Mules	$436,000
7	Dresden Sailors	$434,000
8	Palermo Frozen Ropes	$430,000
9	St. Petersburg Rock Cats	$410,000
10	Leipzig Corsairs	$390,000
11	Budapest Bulls	$390,000
12	Mogilev Huskies	$370,000
13	Brasov Mustangs	$370,000
14	Prague Rush	$360,000
15	Dublin Hot Rods	$360,000
16	Karlsruhe Crosscutters	$350,000
17	Moscow Ambassadors	$312,000
18	Stockholm 49ers	$300,000

Rank	Player	Team	Salary
1	Michail Vsemirov	Vienna	$3,060
2	Rodrik Bauman	Vienna	$3,000
3	Patrik Bokvist	Palermo	$3,000
4	Steffen Brown	Stockholm	$3,000
5	Laurent Carton	Stockholm	$3,000
6	Sami Coudert	Birmingham	$3,000
7	Giandonato Cristofoletto	Brasov	$3,000
8	Richard Dautzenburg	Dublin	$3,000
9	Zivota Erkocevic	Palermo	$3,000
10	Jamie Gibson	St. Petersburg	$3,000
11	Vincent Gonçalves	Birmingham	$3,000
12	Philippe Goujon	Stockholm	$3,000
13	Joshua Groth	Dublin	$3,000
14	Jean-Marie Gérard	Utrecht	$3,000
15	Iwo Jozwiak	Dresden	$3,000
16	Johannes Kekkonen	Prague	$3,000
17	Joseph Klinger	Oslo	$3,000
18	Eskil Laundsen	Stockholm	$3,000
19	Brahim Lepage	Brasov	$3,000
20	Franck Lienard	Brest	$3,000
21	Levka Listopadov	Moscow	$3,000
22	Adan Losano	Palermo	$3,000
23	Mauty Maszota	Prague	$3,000
24	Uinsin McDonnell	Leipzig	$3,000
25	Pedro Montes	Dublin	$3,000

BIRMINGHAM COMETS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,700
Player Payroll	$78,726
Current Budget	$494,000
Projected Balance	$0

Average Player Salary	$2,581
League Average Salary	$2,561

Highest Paid Players:
1) Sami Coudert	$3,000
2) Vincent Gonçalves	$3,000
3) Yasujiro Yamamoto	$3,000
4) Ivano Belloi	$2,800
5) Mathéo Faye	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	29,603
	Attendance per Game	7,401
	Starting Balance	$7,700

	Gate Revenue	$11,255
	Season Ticket Revenue	$155,018
	Playoff Revenue	$0
	Media Revenue	$19,200
	Merchandising Revenue	$176
	Other Revenue	-$1,355

	Player Expenses	$3,090
	Staff Expenses	$67
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$184,294
	Total Expenses	$37,957
	BALANCE	$154,037

	LAST SEASON OVERVIEW
	Attendance	559,323
	Attendance per Game	7,264
	Starting Balance	$7,600

	Gate Revenue	$219,650
	Season Ticket Revenue	$173,790
	Playoff Revenue	$0
	Media Revenue	$18,600
	Merchandising Revenue	$3,402
	Other Revenue	-$1,355

	Player Expenses	$147,119
	Staff Expenses	$1,263
	Other Expenses	$51,400

	Misc Expenses	-$208,016

	Total Revenue	$407,898
	Total Expenses	$199,782
	BALANCE	$7,700

BRASOV MUSTANGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,875
Player Payroll	$70,855
Current Budget	$370,000
Projected Balance	$0

Average Player Salary	$2,517
League Average Salary	$2,561

Highest Paid Players:
1) Giandonato Cristofoletto	$3,000
2) Brahim Lepage	$3,000
3) Vladilen Akimenko	$2,800
4) Nebosja Bulatovic	$2,800
5) Markus Jarvi	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	25,527
	Attendance per Game	6,382
	Starting Balance	$7,700

	Gate Revenue	$8,863
	Season Ticket Revenue	$155,039
	Playoff Revenue	$0
	Media Revenue	$18,700
	Merchandising Revenue	$176
	Other Revenue	$601

	Player Expenses	$4,282
	Staff Expenses	$110
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$183,379
	Total Expenses	$39,192
	BALANCE	$151,887

	LAST SEASON OVERVIEW
	Attendance	455,868
	Attendance per Game	5,920
	Starting Balance	$7,600

	Gate Revenue	$141,208
	Season Ticket Revenue	$202,083
	Playoff Revenue	$0
	Media Revenue	$18,600
	Merchandising Revenue	$3,536
	Other Revenue	$601

	Player Expenses	$152,363
	Staff Expenses	$2,913
	Other Expenses	$34,300

	Misc Expenses	-$184,025

	Total Revenue	$373,701
	Total Expenses	$189,576
	BALANCE	$7,700

BREST SILVER KNIGHTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,300
Player Payroll	$85,835
Current Budget	$470,000
Projected Balance	$0

Average Player Salary	$2,582
League Average Salary	$2,561

Highest Paid Players:
1) Luigino Conforto	$3,000
2) Franck Lienard	$3,000
3) Edwin Sanders	$3,000
4) Geoffroy Teyssier	$3,000
5) Fursey Fisher	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	35,687
	Attendance per Game	5,948
	Starting Balance	$7,700

	Gate Revenue	$10,948
	Season Ticket Revenue	$157,825
	Playoff Revenue	$0
	Media Revenue	$18,200
	Merchandising Revenue	$270
	Other Revenue	-$523

	Player Expenses	$5,204
	Staff Expenses	$134
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$186,720
	Total Expenses	$40,138
	BALANCE	$154,282

	LAST SEASON OVERVIEW
	Attendance	618,379
	Attendance per Game	8,031
	Starting Balance	$7,600

	Gate Revenue	$243,755
	Season Ticket Revenue	$259,595
	Playoff Revenue	$0
	Media Revenue	$17,600
	Merchandising Revenue	$3,961
	Other Revenue	-$523

	Player Expenses	$164,082
	Staff Expenses	$1,957
	Other Expenses	$34,300

	Misc Expenses	-$309,775

	Total Revenue	$510,214
	Total Expenses	$200,339
	BALANCE	$7,700

BUDAPEST BULLS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,500
Player Payroll	$75,415
Current Budget	$390,000
Projected Balance	$0

Average Player Salary	$2,503
League Average Salary	$2,561

Highest Paid Players:
1) Wilfrid Costa	$2,800
2) Szymon Elsner	$2,800
3) Nikolai Gasiorowski	$2,800
4) Slavko Gracanin	$2,800
5) Trym Jorgensen	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	14,968
	Attendance per Game	7,484
	Starting Balance	$7,700

	Gate Revenue	$5,796
	Season Ticket Revenue	$169,302
	Playoff Revenue	$0
	Media Revenue	$20,200
	Merchandising Revenue	$94
	Other Revenue	$1,264

	Player Expenses	$3,468
	Staff Expenses	$114
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$196,656
	Total Expenses	$38,382
	BALANCE	$165,974

	LAST SEASON OVERVIEW
	Attendance	492,532
	Attendance per Game	6,397
	Starting Balance	$7,600

	Gate Revenue	$153,579
	Season Ticket Revenue	$219,032
	Playoff Revenue	$0
	Media Revenue	$20,100
	Merchandising Revenue	$3,815
	Other Revenue	$1,264

	Player Expenses	$145,754
	Staff Expenses	$2,165
	Other Expenses	$34,300

	Misc Expenses	-$224,235

	Total Revenue	$406,554
	Total Expenses	$182,219
	BALANCE	$7,700

DRESDEN SAILORS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$2,600
Player Payroll	$84,192
Current Budget	$434,000
Projected Balance	$0

Average Player Salary	$2,554
League Average Salary	$2,561

Highest Paid Players:
1) Iwo Jozwiak	$3,000
2) Philippe Tournier	$3,000
3) Cyprian Bogus	$2,800
4) Stefan Brunn	$2,800
5) Ronald Connelly	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	21,364
	Attendance per Game	7,121
	Starting Balance	$7,700

	Gate Revenue	$8,264
	Season Ticket Revenue	$131,846
	Playoff Revenue	$0
	Media Revenue	$17,200
	Merchandising Revenue	$120
	Other Revenue	$918

	Player Expenses	$3,907
	Staff Expenses	$118
	Other Expenses	$52,200

	Misc Expenses	$0

	Total Revenue	$158,348
	Total Expenses	$56,225
	BALANCE	$109,823

	LAST SEASON OVERVIEW
	Attendance	418,563
	Attendance per Game	5,436
	Starting Balance	$7,600

	Gate Revenue	$131,605
	Season Ticket Revenue	$152,665
	Playoff Revenue	$0
	Media Revenue	$17,100
	Merchandising Revenue	$2,967
	Other Revenue	$918

	Player Expenses	$158,607
	Staff Expenses	$2,207
	Other Expenses	$34,300

	Misc Expenses	-$116,600

	Total Revenue	$311,814
	Total Expenses	$195,114
	BALANCE	$7,700

DUBLIN HOT RODS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,700
Player Payroll	$75,029
Current Budget	$360,000
Projected Balance	$0

Average Player Salary	$2,608
League Average Salary	$2,561

Highest Paid Players:
1) Richard Dautzenburg	$3,000
2) Joshua Groth	$3,000
3) Pedro Montes	$3,000
4) Ottaviano Amato	$2,800
5) Bernard Blanchet	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	31,261
	Attendance per Game	6,252
	Starting Balance	$7,700

	Gate Revenue	$11,471
	Season Ticket Revenue	$136,141
	Playoff Revenue	$0
	Media Revenue	$17,700
	Merchandising Revenue	$200
	Other Revenue	$610

	Player Expenses	$4,452
	Staff Expenses	$100
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$166,122
	Total Expenses	$39,352
	BALANCE	$134,470

	LAST SEASON OVERVIEW
	Attendance	484,011
	Attendance per Game	6,286
	Starting Balance	$7,600

	Gate Revenue	$172,934
	Season Ticket Revenue	$168,217
	Playoff Revenue	$0
	Media Revenue	$17,600
	Merchandising Revenue	$3,196
	Other Revenue	$610

	Player Expenses	$136,420
	Staff Expenses	$1,456
	Other Expenses	$34,300

	Misc Expenses	-$192,116

	Total Revenue	$364,392
	Total Expenses	$172,176
	BALANCE	$7,700

KARLSRUHE CROSSCUTTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,850
Player Payroll	$74,926
Current Budget	$350,000
Projected Balance	$0

Average Player Salary	$2,542
League Average Salary	$2,561

Highest Paid Players:
1) Fernando Serrato	$3,000
2) David Urban	$3,000
3) Maximilian Borre	$2,800
4) Leo Estrada	$2,800
5) Evgeny Getmanov	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	22,421
	Attendance per Game	7,474
	Starting Balance	$7,700

	Gate Revenue	$9,190
	Season Ticket Revenue	$145,174
	Playoff Revenue	$0
	Media Revenue	$20,200
	Merchandising Revenue	$126
	Other Revenue	$537

	Player Expenses	$3,397
	Staff Expenses	$85
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$175,227
	Total Expenses	$38,282
	BALANCE	$144,645

	LAST SEASON OVERVIEW
	Attendance	431,410
	Attendance per Game	5,603
	Starting Balance	$7,600

	Gate Revenue	$127,849
	Season Ticket Revenue	$204,050
	Playoff Revenue	$0
	Media Revenue	$20,100
	Merchandising Revenue	$3,399
	Other Revenue	$537

	Player Expenses	$138,074
	Staff Expenses	$1,589
	Other Expenses	$34,300

	Misc Expenses	-$192,783

	Total Revenue	$366,846
	Total Expenses	$173,963
	BALANCE	$7,700

LEIPZIG CORSAIRS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,150
Player Payroll	$83,486
Current Budget	$390,000
Projected Balance	$0

Average Player Salary	$2,569
League Average Salary	$2,561

Highest Paid Players:
1) Uinsin McDonnell	$3,000
2) Yvain Brancati	$2,800
3) Reece Butcher	$2,800
4) Sandor de Vries	$2,800
5) Serge Diot	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	34,968
	Attendance per Game	6,994
	Starting Balance	$7,700

	Gate Revenue	$14,049
	Season Ticket Revenue	$155,120
	Playoff Revenue	$0
	Media Revenue	$19,200
	Merchandising Revenue	$210
	Other Revenue	-$202

	Player Expenses	$4,939
	Staff Expenses	$125
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$188,377
	Total Expenses	$39,864
	BALANCE	$156,213

	LAST SEASON OVERVIEW
	Attendance	535,988
	Attendance per Game	6,961
	Starting Balance	$7,600

	Gate Revenue	$208,201
	Season Ticket Revenue	$198,004
	Playoff Revenue	$40,452
	Media Revenue	$19,100
	Merchandising Revenue	$3,507
	Other Revenue	-$202

	Player Expenses	$156,972
	Staff Expenses	$1,850
	Other Expenses	$34,300

	Misc Expenses	-$271,303

	Total Revenue	$464,525
	Total Expenses	$193,122
	BALANCE	$7,700

MOGILEV HUSKIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,900
Player Payroll	$79,347
Current Budget	$370,000
Projected Balance	$0

Average Player Salary	$2,581
League Average Salary	$2,561

Highest Paid Players:
1) Alwin Hesseling	$3,000
2) Ramon Quintana	$3,000
3) Peter Airiyan	$2,958
4) Girard Avellino	$2,800
5) Donatello Bellarmine	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	48,215
	Attendance per Game	6,888
	Starting Balance	$7,700

	Gate Revenue	$17,642
	Season Ticket Revenue	$149,565
	Playoff Revenue	$0
	Media Revenue	$17,700
	Merchandising Revenue	$301
	Other Revenue	-$3,018

	Player Expenses	$4,677
	Staff Expenses	$111
	Other Expenses	$27,270

	Misc Expenses	$0

	Total Revenue	$182,190
	Total Expenses	$32,058
	BALANCE	$157,832

	LAST SEASON OVERVIEW
	Attendance	591,425
	Attendance per Game	7,681
	Starting Balance	$7,600

	Gate Revenue	$225,760
	Season Ticket Revenue	$199,327
	Playoff Revenue	$0
	Media Revenue	$17,600
	Merchandising Revenue	$3,597
	Other Revenue	-$3,018

	Player Expenses	$153,540
	Staff Expenses	$1,634
	Other Expenses	$26,900

	Misc Expenses	-$253,098

	Total Revenue	$435,272
	Total Expenses	$182,074
	BALANCE	$7,700

MOSCOW AMBASSADORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,550
Player Payroll	$83,823
Current Budget	$312,000
Projected Balance	$0

Average Player Salary	$2,522
League Average Salary	$2,561

Highest Paid Players:
1) Levka Listopadov	$3,000
2) Alex Ackerdin	$2,800
3) Dragos Balan	$2,800
4) Antonio Gonzalez	$2,800
5) Romulus Ibanescu	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	30,869
	Attendance per Game	7,717
	Starting Balance	$7,700

	Gate Revenue	$12,419
	Season Ticket Revenue	$154,281
	Playoff Revenue	$0
	Media Revenue	$18,700
	Merchandising Revenue	$176
	Other Revenue	-$530

	Player Expenses	$3,750
	Staff Expenses	$116
	Other Expenses	$27,270

	Misc Expenses	$0

	Total Revenue	$185,046
	Total Expenses	$31,136
	BALANCE	$161,610

	LAST SEASON OVERVIEW
	Attendance	479,596
	Attendance per Game	6,229
	Starting Balance	$7,600

	Gate Revenue	$167,327
	Season Ticket Revenue	$162,973
	Playoff Revenue	$0
	Media Revenue	$18,600
	Merchandising Revenue	$3,126
	Other Revenue	-$530

	Player Expenses	$145,879
	Staff Expenses	$2,075
	Other Expenses	$26,900

	Misc Expenses	-$182,929

	Total Revenue	$357,883
	Total Expenses	$174,854
	BALANCE	$7,700

OSLO RED SOX

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,000
Player Payroll	$80,378
Current Budget	$530,000
Projected Balance	$0

Average Player Salary	$2,502
League Average Salary	$2,561

Highest Paid Players:
1) Joseph Klinger	$3,000
2) Kaz Pietraszewski	$3,000
3) Serguei Radyuhin	$3,000
4) Clyde White	$3,000
5) Nunzio Aquilina	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	15,417
	Attendance per Game	7,709
	Starting Balance	$7,700

	Gate Revenue	$6,060
	Season Ticket Revenue	$167,699
	Playoff Revenue	$0
	Media Revenue	$19,200
	Merchandising Revenue	$92
	Other Revenue	$2,748

	Player Expenses	$4,708
	Staff Expenses	$175
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$195,799
	Total Expenses	$39,683
	BALANCE	$163,816

	LAST SEASON OVERVIEW
	Attendance	535,686
	Attendance per Game	6,957
	Starting Balance	$7,600

	Gate Revenue	$196,144
	Season Ticket Revenue	$228,297
	Playoff Revenue	$0
	Media Revenue	$19,100
	Merchandising Revenue	$3,740
	Other Revenue	$2,748

	Player Expenses	$147,667
	Staff Expenses	$2,560
	Other Expenses	$34,300

	Misc Expenses	-$260,040

	Total Revenue	$444,667
	Total Expenses	$184,527
	BALANCE	$7,700

PALERMO FROZEN ROPES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,600
Player Payroll	$94,169
Current Budget	$430,000
Projected Balance	$0

Average Player Salary	$2,631
League Average Salary	$2,561

Highest Paid Players:
1) Patrik Bokvist	$3,000
2) Hallisey Bolton	$3,000
3) Zivota Erkocevic	$3,000
4) Adan Losano	$3,000
5) Bashkim Siliqi	$3,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	26,117
	Attendance per Game	6,529
	Starting Balance	$7,700

	Gate Revenue	$10,012
	Season Ticket Revenue	$138,975
	Playoff Revenue	$0
	Media Revenue	$18,700
	Merchandising Revenue	$160
	Other Revenue	-$482

	Player Expenses	$5,493
	Staff Expenses	$152
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$167,365
	Total Expenses	$40,445
	BALANCE	$134,620

	LAST SEASON OVERVIEW
	Attendance	460,116
	Attendance per Game	5,976
	Starting Balance	$7,600

	Gate Revenue	$150,698
	Season Ticket Revenue	$190,265
	Playoff Revenue	$0
	Media Revenue	$18,600
	Merchandising Revenue	$3,400
	Other Revenue	-$482

	Player Expenses	$156,080
	Staff Expenses	$2,075
	Other Expenses	$34,300

	Misc Expenses	-$177,845

	Total Revenue	$370,400
	Total Expenses	$192,455
	BALANCE	$7,700

PRAGUE RUSH

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$920
Player Payroll	$75,932
Current Budget	$360,000
Projected Balance	$0

Average Player Salary	$2,536
League Average Salary	$2,561

Highest Paid Players:
1) Johannes Kekkonen	$3,000
2) Mauty Maszota	$3,000
3) Fedele Tomba	$3,000
4) Xavier Wagner	$3,000
5) Vogte Eisenberg	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	22,229
	Attendance per Game	7,410
	Starting Balance	$7,700

	Gate Revenue	$8,466
	Season Ticket Revenue	$165,290
	Playoff Revenue	$0
	Media Revenue	$19,200
	Merchandising Revenue	$138
	Other Revenue	$1,057

	Player Expenses	$4,535
	Staff Expenses	$53
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$194,151
	Total Expenses	$39,388
	BALANCE	$162,463

	LAST SEASON OVERVIEW
	Attendance	423,199
	Attendance per Game	5,496
	Starting Balance	$7,600

	Gate Revenue	$121,069
	Season Ticket Revenue	$185,858
	Playoff Revenue	$0
	Media Revenue	$19,100
	Merchandising Revenue	$3,347
	Other Revenue	$1,057

	Player Expenses	$143,634
	Staff Expenses	$2,207
	Other Expenses	$34,300

	Misc Expenses	-$163,582

	Total Revenue	$343,823
	Total Expenses	$180,141
	BALANCE	$7,700

ST. PETERSBURG ROCK CATS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,050
Player Payroll	$76,007
Current Budget	$410,000
Projected Balance	$0

Average Player Salary	$2,514
League Average Salary	$2,561

Highest Paid Players:
1) Jamie Gibson	$3,000
2) David Brando	$2,800
3) Vitaliano Crisalli	$2,800
4) Patrick Friedjung	$2,800
5) Franz Mayr	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	25,009
	Attendance per Game	6,252
	Starting Balance	$7,700

	Gate Revenue	$8,756
	Season Ticket Revenue	$144,259
	Playoff Revenue	$0
	Media Revenue	$18,200
	Merchandising Revenue	$168
	Other Revenue	$818

	Player Expenses	$4,433
	Staff Expenses	$178
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$172,201
	Total Expenses	$39,411
	BALANCE	$140,490

	LAST SEASON OVERVIEW
	Attendance	523,670
	Attendance per Game	6,801
	Starting Balance	$7,600

	Gate Revenue	$170,769
	Season Ticket Revenue	$214,766
	Playoff Revenue	$0
	Media Revenue	$18,100
	Merchandising Revenue	$3,630
	Other Revenue	$818

	Player Expenses	$146,276
	Staff Expenses	$2,624
	Other Expenses	$34,300

	Misc Expenses	-$228,366

	Total Revenue	$411,666
	Total Expenses	$183,200
	BALANCE	$7,700

STOCKHOLM 49ERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,550
Player Payroll	$93,709
Current Budget	$300,000
Projected Balance	$0

Average Player Salary	$2,619
League Average Salary	$2,561

Highest Paid Players:
1) Steffen Brown	$3,000
2) Laurent Carton	$3,000
3) Philippe Goujon	$3,000
4) Eskil Laundsen	$3,000
5) Noe Mora	$3,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	28,485
	Attendance per Game	5,697
	Starting Balance	$7,700

	Gate Revenue	$10,494
	Season Ticket Revenue	$119,044
	Playoff Revenue	$0
	Media Revenue	$17,700
	Merchandising Revenue	$185
	Other Revenue	$414

	Player Expenses	$5,505
	Staff Expenses	$91
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$147,837
	Total Expenses	$40,396
	BALANCE	$115,141

	LAST SEASON OVERVIEW
	Attendance	428,249
	Attendance per Game	5,562
	Starting Balance	$7,600

	Gate Revenue	$129,211
	Season Ticket Revenue	$162,632
	Playoff Revenue	$0
	Media Revenue	$17,600
	Merchandising Revenue	$3,127
	Other Revenue	$414

	Player Expenses	$170,825
	Staff Expenses	$1,192
	Other Expenses	$34,300

	Misc Expenses	-$115,738

	Total Revenue	$322,155
	Total Expenses	$206,317
	BALANCE	$7,700

UTRECHT TRAIL BLAZERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,250
Player Payroll	$78,112
Current Budget	$550,000
Projected Balance	$0

Average Player Salary	$2,602
League Average Salary	$2,561

Highest Paid Players:
1) Jean-Marie Gérard	$3,000
2) Theo Young	$3,000
3) Conrad Brown	$2,900
4) Zivota Andric	$2,800
5) Ernesto Carboni	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	43,412
	Attendance per Game	8,682
	Starting Balance	$7,700

	Gate Revenue	$16,076
	Season Ticket Revenue	$275,275
	Playoff Revenue	$0
	Media Revenue	$22,200
	Merchandising Revenue	$310
	Other Revenue	-$2,779

	Player Expenses	$3,625
	Staff Expenses	$102
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$311,082
	Total Expenses	$38,527
	BALANCE	$280,255

	LAST SEASON OVERVIEW
	Attendance	612,234
	Attendance per Game	7,951
	Starting Balance	$7,600

	Gate Revenue	$234,411
	Season Ticket Revenue	$224,030
	Playoff Revenue	$68,268
	Media Revenue	$21,100
	Merchandising Revenue	$3,864
	Other Revenue	-$2,779

	Player Expenses	$163,024
	Staff Expenses	$1,912
	Other Expenses	$34,300

	Misc Expenses	-$343,182

	Total Revenue	$542,518
	Total Expenses	$199,236
	BALANCE	$7,700

VIENNA BLUE HENS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$2,800
Player Payroll	$102,929
Current Budget	$450,000
Projected Balance	$0

Average Player Salary	$2,589
League Average Salary	$2,561

Highest Paid Players:
1) Michail Vsemirov	$3,060
2) Rodrik Bauman	$3,000
3) Joe Buckley	$2,800
4) Januarius Buraczewski	$2,800
5) Adrian Cretu	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	30,610
	Attendance per Game	7,653
	Starting Balance	$7,700

	Gate Revenue	$12,684
	Season Ticket Revenue	$163,517
	Playoff Revenue	$0
	Media Revenue	$21,200
	Merchandising Revenue	$176
	Other Revenue	-$983

	Player Expenses	$4,830
	Staff Expenses	$128
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$196,594
	Total Expenses	$39,758
	BALANCE	$164,536

	LAST SEASON OVERVIEW
	Attendance	632,943
	Attendance per Game	8,220
	Starting Balance	$7,600

	Gate Revenue	$276,304
	Season Ticket Revenue	$220,757
	Playoff Revenue	$39,423
	Media Revenue	$20,100
	Merchandising Revenue	$3,561
	Other Revenue	-$983

	Player Expenses	$180,412
	Staff Expenses	$2,384
	Other Expenses	$34,300

	Misc Expenses	-$325,525

	Total Revenue	$542,721
	Total Expenses	$217,096
	BALANCE	$7,700

ZAGREB MULES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,900
Player Payroll	$78,675
Current Budget	$436,000
Projected Balance	$0

Average Player Salary	$2,525
League Average Salary	$2,561

Highest Paid Players:
1) Gernot Rettenwender	$3,000
2) Remy Barlini	$2,800
3) Kamil Cesek	$2,800
4) Misha Dalkarov	$2,800
5) Armando Delgado	$2,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	16,170
	Attendance per Game	8,085
	Starting Balance	$7,700

	Gate Revenue	$5,707
	Season Ticket Revenue	$239,997
	Playoff Revenue	$0
	Media Revenue	$20,200
	Merchandising Revenue	$116
	Other Revenue	$905

	Player Expenses	$3,107
	Staff Expenses	$74
	Other Expenses	$34,800

	Misc Expenses	$0

	Total Revenue	$266,925
	Total Expenses	$37,981
	BALANCE	$236,644

	LAST SEASON OVERVIEW
	Attendance	620,610
	Attendance per Game	8,060
	Starting Balance	$7,600

	Gate Revenue	$242,534
	Season Ticket Revenue	$223,280
	Playoff Revenue	$69,297
	Media Revenue	$19,100
	Merchandising Revenue	$3,864
	Other Revenue	$905

	Player Expenses	$160,866
	Staff Expenses	$1,467
	Other Expenses	$34,300

	Misc Expenses	-$347,126

	Total Revenue	$543,859
	Total Expenses	$196,633
	BALANCE	$7,700

Tuesday, February 17th , 2026 - OOTP Baseball 26.8 Build 82