 |
|
EUROPEAN INDEPENDENT LEAGUE
FINANCIAL REPORT
09/21/1926
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Vienna Blue Hens |
$102,252 |
| 2 |
Stockholm 49ers |
$91,281 |
| 3 |
Brest Silver Knights |
$89,904 |
| 4 |
Palermo Frozen Ropes |
$88,358 |
| 5 |
Zagreb Mules |
$87,955 |
| 6 |
Dresden Sailors |
$86,318 |
| 7 |
Leipzig Corsairs |
$86,109 |
| 8 |
Karlsruhe Crosscutters |
$84,972 |
| 9 |
Utrecht Trail Blazers |
$82,375 |
| 10 |
Moscow Ambassadors |
$82,012 |
| 11 |
Birmingham Comets |
$81,149 |
| 12 |
Oslo Red Sox |
$80,281 |
| 13 |
St. Petersburg Rock Cats |
$79,396 |
| 14 |
Prague Rush |
$78,538 |
| 15 |
Budapest Bulls |
$77,924 |
| 16 |
Dublin Hot Rods |
$77,166 |
| 17 |
Mogilev Huskies |
$74,949 |
| 18 |
Brasov Mustangs |
$73,278 |
|
| Rank |
Team |
Attendance |
| 1 |
Utrecht Trail Blazers |
640,037 |
| 2 |
Zagreb Mules |
535,076 |
| 3 |
Leipzig Corsairs |
534,075 |
| 4 |
Palermo Frozen Ropes |
527,851 |
| 5 |
St. Petersburg Rock Cats |
506,545 |
| 6 |
Dublin Hot Rods |
499,895 |
| 7 |
Stockholm 49ers |
491,745 |
| 8 |
Brest Silver Knights |
490,635 |
| 9 |
Oslo Red Sox |
482,184 |
| 10 |
Birmingham Comets |
476,094 |
| 11 |
Budapest Bulls |
475,282 |
| 12 |
Prague Rush |
447,178 |
| 13 |
Mogilev Huskies |
446,173 |
| 14 |
Dresden Sailors |
437,649 |
| 15 |
Brasov Mustangs |
424,423 |
| 16 |
Moscow Ambassadors |
423,201 |
| 17 |
Vienna Blue Hens |
419,078 |
| 18 |
Karlsruhe Crosscutters |
355,977 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Utrecht Trail Blazers |
$261,332 |
| 2 |
Leipzig Corsairs |
$242,567 |
| 3 |
Palermo Frozen Ropes |
$230,675 |
| 4 |
St. Petersburg Rock Cats |
$215,980 |
| 5 |
Stockholm 49ers |
$209,977 |
| 6 |
Dublin Hot Rods |
$207,603 |
| 7 |
Oslo Red Sox |
$187,929 |
| 8 |
Brest Silver Knights |
$187,659 |
| 9 |
Budapest Bulls |
$185,037 |
| 10 |
Birmingham Comets |
$183,158 |
| 11 |
Zagreb Mules |
$182,495 |
| 12 |
Mogilev Huskies |
$163,556 |
| 13 |
Prague Rush |
$161,509 |
| 14 |
Dresden Sailors |
$159,123 |
| 15 |
Moscow Ambassadors |
$152,011 |
| 16 |
Vienna Blue Hens |
$150,260 |
| 17 |
Brasov Mustangs |
$147,015 |
| 18 |
Karlsruhe Crosscutters |
$113,518 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Utrecht Trail Blazers |
$275,275 |
| 2 |
Zagreb Mules |
$239,997 |
| 3 |
Budapest Bulls |
$169,302 |
| 4 |
Oslo Red Sox |
$167,699 |
| 5 |
Prague Rush |
$165,290 |
| 6 |
Vienna Blue Hens |
$163,517 |
| 7 |
Brest Silver Knights |
$157,825 |
| 8 |
Leipzig Corsairs |
$155,120 |
| 9 |
Brasov Mustangs |
$155,039 |
| 10 |
Birmingham Comets |
$155,018 |
| 11 |
Moscow Ambassadors |
$154,281 |
| 12 |
Mogilev Huskies |
$149,565 |
| 13 |
Karlsruhe Crosscutters |
$145,174 |
| 14 |
St. Petersburg Rock Cats |
$144,259 |
| 15 |
Palermo Frozen Ropes |
$138,975 |
| 16 |
Dublin Hot Rods |
$136,141 |
| 17 |
Dresden Sailors |
$131,846 |
| 18 |
Stockholm 49ers |
$119,044 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Utrecht Trail Blazers |
$22,200 |
| 2 |
Vienna Blue Hens |
$21,200 |
| 3 |
Budapest Bulls |
$20,200 |
| 4 |
Karlsruhe Crosscutters |
$20,200 |
| 5 |
Zagreb Mules |
$20,200 |
| 6 |
Oslo Red Sox |
$19,200 |
| 7 |
Leipzig Corsairs |
$19,200 |
| 8 |
Birmingham Comets |
$19,200 |
| 9 |
Prague Rush |
$19,200 |
| 10 |
Moscow Ambassadors |
$18,700 |
| 11 |
Brasov Mustangs |
$18,700 |
| 12 |
Palermo Frozen Ropes |
$18,700 |
| 13 |
St. Petersburg Rock Cats |
$18,200 |
| 14 |
Brest Silver Knights |
$18,200 |
| 15 |
Mogilev Huskies |
$17,700 |
| 16 |
Dublin Hot Rods |
$17,700 |
| 17 |
Stockholm 49ers |
$17,700 |
| 18 |
Dresden Sailors |
$17,200 |
|
| Rank |
Team |
Merchandising |
| 1 |
Utrecht Trail Blazers |
$4,278 |
| 2 |
Zagreb Mules |
$4,157 |
| 3 |
Prague Rush |
$3,621 |
| 4 |
Budapest Bulls |
$3,613 |
| 5 |
Oslo Red Sox |
$3,543 |
| 6 |
Brest Silver Knights |
$3,504 |
| 7 |
Brasov Mustangs |
$3,498 |
| 8 |
Vienna Blue Hens |
$3,447 |
| 9 |
Birmingham Comets |
$3,419 |
| 10 |
Moscow Ambassadors |
$3,378 |
| 11 |
Leipzig Corsairs |
$3,300 |
| 12 |
Mogilev Huskies |
$3,242 |
| 13 |
St. Petersburg Rock Cats |
$3,212 |
| 14 |
Dresden Sailors |
$3,184 |
| 15 |
Palermo Frozen Ropes |
$3,135 |
| 16 |
Karlsruhe Crosscutters |
$3,122 |
| 17 |
Dublin Hot Rods |
$3,086 |
| 18 |
Stockholm 49ers |
$2,934 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Utrecht Trail Blazers |
$562,042 |
| 2 |
Zagreb Mules |
$444,796 |
| 3 |
Leipzig Corsairs |
$413,389 |
| 4 |
Palermo Frozen Ropes |
$385,123 |
| 5 |
Budapest Bulls |
$377,948 |
| 6 |
Oslo Red Sox |
$377,074 |
| 7 |
St. Petersburg Rock Cats |
$376,298 |
| 8 |
Brest Silver Knights |
$364,814 |
| 9 |
Birmingham Comets |
$361,605 |
| 10 |
Dublin Hot Rods |
$360,267 |
| 11 |
Stockholm 49ers |
$359,890 |
| 12 |
Prague Rush |
$357,200 |
| 13 |
Vienna Blue Hens |
$350,215 |
| 14 |
Moscow Ambassadors |
$338,262 |
| 15 |
Mogilev Huskies |
$338,186 |
| 16 |
Brasov Mustangs |
$331,225 |
| 17 |
Dresden Sailors |
$315,287 |
| 18 |
Karlsruhe Crosscutters |
$297,771 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Dresden Sailors |
$130,292 |
| 2 |
Vienna Blue Hens |
$126,158 |
| 3 |
Stockholm 49ers |
$120,121 |
| 4 |
Palermo Frozen Ropes |
$113,861 |
| 5 |
Leipzig Corsairs |
$112,820 |
| 6 |
Brest Silver Knights |
$112,109 |
| 7 |
Utrecht Trail Blazers |
$109,257 |
| 8 |
Zagreb Mules |
$108,825 |
| 9 |
Oslo Red Sox |
$105,936 |
| 10 |
St. Petersburg Rock Cats |
$105,661 |
| 11 |
Birmingham Comets |
$105,335 |
| 12 |
Karlsruhe Crosscutters |
$104,502 |
| 13 |
Budapest Bulls |
$104,336 |
| 14 |
Prague Rush |
$103,997 |
| 15 |
Dublin Hot Rods |
$102,967 |
| 16 |
Moscow Ambassadors |
$101,724 |
| 17 |
Brasov Mustangs |
$99,679 |
| 18 |
Mogilev Huskies |
$95,957 |
|
| Rank |
Team |
Current Budget |
| 1 |
Utrecht Trail Blazers |
$550,000 |
| 2 |
Oslo Red Sox |
$530,000 |
| 3 |
Birmingham Comets |
$494,000 |
| 4 |
Brest Silver Knights |
$470,000 |
| 5 |
Vienna Blue Hens |
$450,000 |
| 6 |
Zagreb Mules |
$436,000 |
| 7 |
Dresden Sailors |
$434,000 |
| 8 |
Palermo Frozen Ropes |
$430,000 |
| 9 |
St. Petersburg Rock Cats |
$410,000 |
| 10 |
Leipzig Corsairs |
$390,000 |
| 11 |
Budapest Bulls |
$390,000 |
| 12 |
Mogilev Huskies |
$370,000 |
| 13 |
Brasov Mustangs |
$370,000 |
| 14 |
Prague Rush |
$360,000 |
| 15 |
Dublin Hot Rods |
$360,000 |
| 16 |
Karlsruhe Crosscutters |
$350,000 |
| 17 |
Moscow Ambassadors |
$312,000 |
| 18 |
Stockholm 49ers |
$300,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Michail Vsemirov |
Vienna |
$3,060 |
|
| 2 |
Patrik Bokvist |
Palermo |
$3,000 |
|
| 3 |
Steffen Brown |
Stockholm |
$3,000 |
|
| 4 |
Laurent Carton |
Stockholm |
$3,000 |
|
| 5 |
Sami Coudert |
Birmingham |
$3,000 |
|
| 6 |
Giandonato Cristofoletto |
Brasov |
$3,000 |
|
| 7 |
Richard Dautzenburg |
Palermo |
$3,000 |
|
| 8 |
Zivota Erkocevic |
Dublin |
$3,000 |
|
| 9 |
Jamie Gibson |
St. Petersburg |
$3,000 |
|
| 10 |
Vincent Gonçalves |
Birmingham |
$3,000 |
|
| 11 |
Philippe Goujon |
Dublin |
$3,000 |
|
| 12 |
Joshua Groth |
Dublin |
$3,000 |
|
| 13 |
Alwin Hesseling |
Mogilev |
$3,000 |
|
| 14 |
Iwo Jozwiak |
Dresden |
$3,000 |
|
| 15 |
Johannes Kekkonen |
Prague |
$3,000 |
|
| 16 |
Joseph Klinger |
Oslo |
$3,000 |
|
| 17 |
Eskil Laundsen |
Stockholm |
$3,000 |
|
| 18 |
Brahim Lepage |
Brasov |
$3,000 |
|
| 19 |
Levka Listopadov |
Moscow |
$3,000 |
|
| 20 |
Adan Losano |
Brasov |
$3,000 |
|
| 21 |
Mauty Maszota |
Prague |
$3,000 |
|
| 22 |
Uinsin McDonnell |
Leipzig |
$3,000 |
|
| 23 |
Pedro Montes |
Dublin |
$3,000 |
|
| 24 |
Noe Mora |
Stockholm |
$3,000 |
|
| 25 |
Kaz Pietraszewski |
Oslo |
$3,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,700 |
| Player Payroll | $81,149 |
| Current Budget | $494,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,558 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Sami Coudert | $3,000 |
| 2) Vincent Gonçalves | $3,000 |
| 3) Yasujiro Yamamoto | $3,000 |
| 4) Ivano Belloi | $2,800 |
| 5) Mathéo Faye | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 476,094 |
| Attendance per Game | 7,001 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $183,158 |
| Season Ticket Revenue | $155,018 |
| Playoff Revenue | $0 |
| Media Revenue | $19,200 |
| Merchandising Revenue | $3,419 |
| Other Revenue | $810 |
| | |
| Player Expenses | $69,034 |
| Staff Expenses | $1,501 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $361,605 |
| Total Expenses | $105,335 |
| BALANCE | $263,970 |
|
| LAST SEASON OVERVIEW |
| Attendance | 559,323 |
| Attendance per Game | 7,264 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $219,650 |
| Season Ticket Revenue | $173,790 |
| Playoff Revenue | $0 |
| Media Revenue | $18,600 |
| Merchandising Revenue | $3,402 |
| Other Revenue | $810 |
| | |
| Player Expenses | $147,119 |
| Staff Expenses | $1,263 |
| Other Expenses | $51,400 |
| | |
| Misc Expenses | -$208,016 |
| | |
| Total Revenue | $407,898 |
| Total Expenses | $199,782 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,875 |
| Player Payroll | $73,278 |
| Current Budget | $370,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,497 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Giandonato Cristofoletto | $3,000 |
| 2) Brahim Lepage | $3,000 |
| 3) Adan Losano | $3,000 |
| 4) Vladilen Akimenko | $2,800 |
| 5) Markus Jarvi | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 424,423 |
| Attendance per Game | 6,063 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $147,015 |
| Season Ticket Revenue | $155,039 |
| Playoff Revenue | $0 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $3,498 |
| Other Revenue | $6,973 |
| | |
| Player Expenses | $63,187 |
| Staff Expenses | $1,692 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $331,225 |
| Total Expenses | $99,679 |
| BALANCE | $239,246 |
|
| LAST SEASON OVERVIEW |
| Attendance | 455,868 |
| Attendance per Game | 5,920 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $141,208 |
| Season Ticket Revenue | $202,083 |
| Playoff Revenue | $0 |
| Media Revenue | $18,600 |
| Merchandising Revenue | $3,536 |
| Other Revenue | $6,973 |
| | |
| Player Expenses | $152,363 |
| Staff Expenses | $2,913 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$184,025 |
| | |
| Total Revenue | $373,701 |
| Total Expenses | $189,576 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,300 |
| Player Payroll | $89,904 |
| Current Budget | $470,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,510 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Luigino Conforto | $3,000 |
| 2) Franck Lienard | $3,000 |
| 3) Edwin Sanders | $3,000 |
| 4) Geoffroy Teyssier | $3,000 |
| 5) Ilia Glinkov | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 490,635 |
| Attendance per Game | 7,009 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $187,659 |
| Season Ticket Revenue | $157,825 |
| Playoff Revenue | $0 |
| Media Revenue | $18,200 |
| Merchandising Revenue | $3,504 |
| Other Revenue | -$2,374 |
| | |
| Player Expenses | $75,234 |
| Staff Expenses | $2,075 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $364,814 |
| Total Expenses | $112,109 |
| BALANCE | $260,405 |
|
| LAST SEASON OVERVIEW |
| Attendance | 618,379 |
| Attendance per Game | 8,031 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $243,755 |
| Season Ticket Revenue | $259,595 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,961 |
| Other Revenue | -$2,374 |
| | |
| Player Expenses | $164,082 |
| Staff Expenses | $1,957 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$309,775 |
| | |
| Total Revenue | $510,214 |
| Total Expenses | $200,339 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,500 |
| Player Payroll | $77,924 |
| Current Budget | $390,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,458 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Wilfrid Costa | $2,800 |
| 2) Nikolai Gasiorowski | $2,800 |
| 3) Slavko Gracanin | $2,800 |
| 4) Trym Jorgensen | $2,800 |
| 5) Ratko Komljenovic | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 475,282 |
| Attendance per Game | 6,989 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $185,037 |
| Season Ticket Revenue | $169,302 |
| Playoff Revenue | $0 |
| Media Revenue | $20,200 |
| Merchandising Revenue | $3,613 |
| Other Revenue | -$204 |
| | |
| Player Expenses | $67,313 |
| Staff Expenses | $2,223 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $377,948 |
| Total Expenses | $104,336 |
| BALANCE | $281,312 |
|
| LAST SEASON OVERVIEW |
| Attendance | 492,532 |
| Attendance per Game | 6,397 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $153,579 |
| Season Ticket Revenue | $219,032 |
| Playoff Revenue | $0 |
| Media Revenue | $20,100 |
| Merchandising Revenue | $3,815 |
| Other Revenue | -$204 |
| | |
| Player Expenses | $145,754 |
| Staff Expenses | $2,165 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$224,235 |
| | |
| Total Revenue | $406,554 |
| Total Expenses | $182,219 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $2,600 |
| Player Payroll | $86,318 |
| Current Budget | $434,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,511 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Iwo Jozwiak | $3,000 |
| 2) Philippe Tournier | $3,000 |
| 3) Stefan Brunn | $2,800 |
| 4) Ronald Connelly | $2,800 |
| 5) Steeven Dutertre | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 437,649 |
| Attendance per Game | 6,343 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $159,123 |
| Season Ticket Revenue | $131,846 |
| Playoff Revenue | $0 |
| Media Revenue | $17,200 |
| Merchandising Revenue | $3,184 |
| Other Revenue | $3,934 |
| | |
| Player Expenses | $75,779 |
| Staff Expenses | $2,313 |
| Other Expenses | $52,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $315,287 |
| Total Expenses | $130,292 |
| BALANCE | $192,695 |
|
| LAST SEASON OVERVIEW |
| Attendance | 418,563 |
| Attendance per Game | 5,436 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $131,605 |
| Season Ticket Revenue | $152,665 |
| Playoff Revenue | $0 |
| Media Revenue | $17,100 |
| Merchandising Revenue | $2,967 |
| Other Revenue | $3,934 |
| | |
| Player Expenses | $158,607 |
| Staff Expenses | $2,207 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$116,600 |
| | |
| Total Revenue | $311,814 |
| Total Expenses | $195,114 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,700 |
| Player Payroll | $77,166 |
| Current Budget | $360,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,614 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Zivota Erkocevic | $3,000 |
| 2) Philippe Goujon | $3,000 |
| 3) Joshua Groth | $3,000 |
| 4) Pedro Montes | $3,000 |
| 5) Ottaviano Amato | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 499,895 |
| Attendance per Game | 7,351 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $207,603 |
| Season Ticket Revenue | $136,141 |
| Playoff Revenue | $0 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $3,086 |
| Other Revenue | -$4,263 |
| | |
| Player Expenses | $66,666 |
| Staff Expenses | $1,501 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $360,267 |
| Total Expenses | $102,967 |
| BALANCE | $265,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 484,011 |
| Attendance per Game | 6,286 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $172,934 |
| Season Ticket Revenue | $168,217 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,196 |
| Other Revenue | -$4,263 |
| | |
| Player Expenses | $136,420 |
| Staff Expenses | $1,456 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$192,116 |
| | |
| Total Revenue | $364,392 |
| Total Expenses | $172,176 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,850 |
| Player Payroll | $84,972 |
| Current Budget | $350,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,506 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Fernando Serrato | $3,000 |
| 2) David Urban | $3,000 |
| 3) Maximilian Borre | $2,800 |
| 4) Leo Estrada | $2,800 |
| 5) Evgeny Getmanov | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 355,977 |
| Attendance per Game | 5,394 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $113,518 |
| Season Ticket Revenue | $145,174 |
| Playoff Revenue | $0 |
| Media Revenue | $20,200 |
| Merchandising Revenue | $3,122 |
| Other Revenue | $15,757 |
| | |
| Player Expenses | $68,068 |
| Staff Expenses | $1,634 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $297,771 |
| Total Expenses | $104,502 |
| BALANCE | $200,969 |
|
| LAST SEASON OVERVIEW |
| Attendance | 431,410 |
| Attendance per Game | 5,603 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $127,849 |
| Season Ticket Revenue | $204,050 |
| Playoff Revenue | $0 |
| Media Revenue | $20,100 |
| Merchandising Revenue | $3,399 |
| Other Revenue | $15,757 |
| | |
| Player Expenses | $138,074 |
| Staff Expenses | $1,589 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$192,783 |
| | |
| Total Revenue | $366,846 |
| Total Expenses | $173,963 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,150 |
| Player Payroll | $86,109 |
| Current Budget | $390,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,553 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Uinsin McDonnell | $3,000 |
| 2) Yvain Brancati | $2,800 |
| 3) Reece Butcher | $2,800 |
| 4) Sandor de Vries | $2,800 |
| 5) Serge Diot | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 534,075 |
| Attendance per Game | 7,740 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $242,567 |
| Season Ticket Revenue | $155,120 |
| Playoff Revenue | $6,498 |
| Media Revenue | $19,200 |
| Merchandising Revenue | $3,300 |
| Other Revenue | -$13,296 |
| | |
| Player Expenses | $76,122 |
| Staff Expenses | $1,898 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $413,389 |
| Total Expenses | $112,820 |
| BALANCE | $308,269 |
|
| LAST SEASON OVERVIEW |
| Attendance | 535,988 |
| Attendance per Game | 6,961 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $208,201 |
| Season Ticket Revenue | $198,004 |
| Playoff Revenue | $40,452 |
| Media Revenue | $19,100 |
| Merchandising Revenue | $3,507 |
| Other Revenue | -$13,296 |
| | |
| Player Expenses | $156,972 |
| Staff Expenses | $1,850 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$271,303 |
| | |
| Total Revenue | $464,525 |
| Total Expenses | $193,122 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,900 |
| Player Payroll | $74,949 |
| Current Budget | $370,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,524 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Alwin Hesseling | $3,000 |
| 2) Ramon Quintana | $3,000 |
| 3) Girard Avellino | $2,800 |
| 4) Donatello Bellarmine | $2,800 |
| 5) Cor Bootsma | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 446,173 |
| Attendance per Game | 6,561 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $163,556 |
| Season Ticket Revenue | $149,565 |
| Playoff Revenue | $0 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $3,242 |
| Other Revenue | $4,123 |
| | |
| Player Expenses | $67,009 |
| Staff Expenses | $1,678 |
| Other Expenses | $27,270 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $338,186 |
| Total Expenses | $95,957 |
| BALANCE | $249,929 |
|
| LAST SEASON OVERVIEW |
| Attendance | 591,425 |
| Attendance per Game | 7,681 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $225,760 |
| Season Ticket Revenue | $199,327 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,597 |
| Other Revenue | $4,123 |
| | |
| Player Expenses | $153,540 |
| Staff Expenses | $1,634 |
| Other Expenses | $26,900 |
| | |
| Misc Expenses | -$253,098 |
| | |
| Total Revenue | $435,272 |
| Total Expenses | $182,074 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,550 |
| Player Payroll | $82,012 |
| Current Budget | $312,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,493 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Levka Listopadov | $3,000 |
| 2) Alex Ackerdin | $2,800 |
| 3) Dragos Balan | $2,800 |
| 4) Antonio Gonzalez | $2,800 |
| 5) Romulus Ibanescu | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 423,201 |
| Attendance per Game | 6,224 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $152,011 |
| Season Ticket Revenue | $154,281 |
| Playoff Revenue | $0 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $3,378 |
| Other Revenue | $9,892 |
| | |
| Player Expenses | $72,186 |
| Staff Expenses | $2,268 |
| Other Expenses | $27,270 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $338,262 |
| Total Expenses | $101,724 |
| BALANCE | $244,238 |
|
| LAST SEASON OVERVIEW |
| Attendance | 479,596 |
| Attendance per Game | 6,229 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $167,327 |
| Season Ticket Revenue | $162,973 |
| Playoff Revenue | $0 |
| Media Revenue | $18,600 |
| Merchandising Revenue | $3,126 |
| Other Revenue | $9,892 |
| | |
| Player Expenses | $145,879 |
| Staff Expenses | $2,075 |
| Other Expenses | $26,900 |
| | |
| Misc Expenses | -$182,929 |
| | |
| Total Revenue | $357,883 |
| Total Expenses | $174,854 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,000 |
| Player Payroll | $80,281 |
| Current Budget | $530,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,484 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Joseph Klinger | $3,000 |
| 2) Kaz Pietraszewski | $3,000 |
| 3) Serguei Radyuhin | $3,000 |
| 4) Clyde White | $3,000 |
| 5) Nunzio Aquilina | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 482,184 |
| Attendance per Game | 7,091 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $187,929 |
| Season Ticket Revenue | $167,699 |
| Playoff Revenue | $0 |
| Media Revenue | $19,200 |
| Merchandising Revenue | $3,543 |
| Other Revenue | -$1,297 |
| | |
| Player Expenses | $68,487 |
| Staff Expenses | $2,649 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $377,074 |
| Total Expenses | $105,936 |
| BALANCE | $278,838 |
|
| LAST SEASON OVERVIEW |
| Attendance | 535,686 |
| Attendance per Game | 6,957 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $196,144 |
| Season Ticket Revenue | $228,297 |
| Playoff Revenue | $0 |
| Media Revenue | $19,100 |
| Merchandising Revenue | $3,740 |
| Other Revenue | -$1,297 |
| | |
| Player Expenses | $147,667 |
| Staff Expenses | $2,560 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$260,040 |
| | |
| Total Revenue | $444,667 |
| Total Expenses | $184,527 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,600 |
| Player Payroll | $88,358 |
| Current Budget | $430,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,564 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Patrik Bokvist | $3,000 |
| 2) Hallisey Bolton | $3,000 |
| 3) Richard Dautzenburg | $3,000 |
| 4) Bergen Albers | $2,800 |
| 5) Vasco Beno | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 527,851 |
| Attendance per Game | 7,763 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $230,675 |
| Season Ticket Revenue | $138,975 |
| Playoff Revenue | $6,498 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $3,135 |
| Other Revenue | -$12,860 |
| | |
| Player Expenses | $76,765 |
| Staff Expenses | $2,296 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $385,123 |
| Total Expenses | $113,861 |
| BALANCE | $278,962 |
|
| LAST SEASON OVERVIEW |
| Attendance | 460,116 |
| Attendance per Game | 5,976 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $150,698 |
| Season Ticket Revenue | $190,265 |
| Playoff Revenue | $0 |
| Media Revenue | $18,600 |
| Merchandising Revenue | $3,400 |
| Other Revenue | -$12,860 |
| | |
| Player Expenses | $156,080 |
| Staff Expenses | $2,075 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$177,845 |
| | |
| Total Revenue | $370,400 |
| Total Expenses | $192,455 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 447,178 |
| Attendance per Game | 6,481 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $161,509 |
| Season Ticket Revenue | $165,290 |
| Playoff Revenue | $0 |
| Media Revenue | $19,200 |
| Merchandising Revenue | $3,621 |
| Other Revenue | $7,580 |
| | |
| Player Expenses | $68,368 |
| Staff Expenses | $829 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $357,200 |
| Total Expenses | $103,997 |
| BALANCE | $260,903 |
|
| LAST SEASON OVERVIEW |
| Attendance | 423,199 |
| Attendance per Game | 5,496 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $121,069 |
| Season Ticket Revenue | $185,858 |
| Playoff Revenue | $0 |
| Media Revenue | $19,100 |
| Merchandising Revenue | $3,347 |
| Other Revenue | $7,580 |
| | |
| Player Expenses | $143,634 |
| Staff Expenses | $2,207 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$163,582 |
| | |
| Total Revenue | $343,823 |
| Total Expenses | $180,141 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,050 |
| Player Payroll | $79,396 |
| Current Budget | $410,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,490 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Jamie Gibson | $3,000 |
| 2) David Brando | $2,800 |
| 3) Vitaliano Crisalli | $2,800 |
| 4) Patrick Friedjung | $2,800 |
| 5) Franz Mayr | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 506,545 |
| Attendance per Game | 7,560 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $215,980 |
| Season Ticket Revenue | $144,259 |
| Playoff Revenue | $0 |
| Media Revenue | $18,200 |
| Merchandising Revenue | $3,212 |
| Other Revenue | -$5,353 |
| | |
| Player Expenses | $68,168 |
| Staff Expenses | $2,693 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $376,298 |
| Total Expenses | $105,661 |
| BALANCE | $278,337 |
|
| LAST SEASON OVERVIEW |
| Attendance | 523,670 |
| Attendance per Game | 6,801 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $170,769 |
| Season Ticket Revenue | $214,766 |
| Playoff Revenue | $0 |
| Media Revenue | $18,100 |
| Merchandising Revenue | $3,630 |
| Other Revenue | -$5,353 |
| | |
| Player Expenses | $146,276 |
| Staff Expenses | $2,624 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$228,366 |
| | |
| Total Revenue | $411,666 |
| Total Expenses | $183,200 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,550 |
| Player Payroll | $91,281 |
| Current Budget | $300,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,557 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Steffen Brown | $3,000 |
| 2) Laurent Carton | $3,000 |
| 3) Eskil Laundsen | $3,000 |
| 4) Noe Mora | $3,000 |
| 5) Trofim Portnov | $3,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 491,745 |
| Attendance per Game | 7,127 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $209,977 |
| Season Ticket Revenue | $119,044 |
| Playoff Revenue | $14,176 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $2,934 |
| Other Revenue | -$3,941 |
| | |
| Player Expenses | $83,922 |
| Staff Expenses | $1,399 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $359,890 |
| Total Expenses | $120,121 |
| BALANCE | $247,469 |
|
| LAST SEASON OVERVIEW |
| Attendance | 428,249 |
| Attendance per Game | 5,562 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $129,211 |
| Season Ticket Revenue | $162,632 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,127 |
| Other Revenue | -$3,941 |
| | |
| Player Expenses | $170,825 |
| Staff Expenses | $1,192 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$115,738 |
| | |
| Total Revenue | $322,155 |
| Total Expenses | $206,317 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,250 |
| Player Payroll | $82,375 |
| Current Budget | $550,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,557 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Jean-Marie Gérard | $3,000 |
| 2) Theo Young | $3,000 |
| 3) Conrad Brown | $2,900 |
| 4) Zivota Andric | $2,800 |
| 5) Ernesto Carboni | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 640,037 |
| Attendance per Game | 9,276 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $261,332 |
| Season Ticket Revenue | $275,275 |
| Playoff Revenue | $14,176 |
| Media Revenue | $22,200 |
| Merchandising Revenue | $4,278 |
| Other Revenue | -$15,219 |
| | |
| Player Expenses | $72,456 |
| Staff Expenses | $2,001 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $562,042 |
| Total Expenses | $109,257 |
| BALANCE | $460,485 |
|
| LAST SEASON OVERVIEW |
| Attendance | 612,234 |
| Attendance per Game | 7,951 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $234,411 |
| Season Ticket Revenue | $224,030 |
| Playoff Revenue | $68,268 |
| Media Revenue | $21,100 |
| Merchandising Revenue | $3,864 |
| Other Revenue | -$15,219 |
| | |
| Player Expenses | $163,024 |
| Staff Expenses | $1,912 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$343,182 |
| | |
| Total Revenue | $542,518 |
| Total Expenses | $199,236 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,800 |
| Player Payroll | $102,252 |
| Current Budget | $450,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,558 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Michail Vsemirov | $3,060 |
| 2) Joe Buckley | $2,800 |
| 3) Januarius Buraczewski | $2,800 |
| 4) Adrian Cretu | $2,800 |
| 5) Levent Danishmend | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 419,078 |
| Attendance per Game | 5,987 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $150,260 |
| Season Ticket Revenue | $163,517 |
| Playoff Revenue | $0 |
| Media Revenue | $21,200 |
| Merchandising Revenue | $3,447 |
| Other Revenue | $11,791 |
| | |
| Player Expenses | $88,885 |
| Staff Expenses | $2,473 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $350,215 |
| Total Expenses | $126,158 |
| BALANCE | $231,757 |
|
| LAST SEASON OVERVIEW |
| Attendance | 632,943 |
| Attendance per Game | 8,220 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $276,304 |
| Season Ticket Revenue | $220,757 |
| Playoff Revenue | $39,423 |
| Media Revenue | $20,100 |
| Merchandising Revenue | $3,561 |
| Other Revenue | $11,791 |
| | |
| Player Expenses | $180,412 |
| Staff Expenses | $2,384 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$325,525 |
| | |
| Total Revenue | $542,721 |
| Total Expenses | $217,096 |
| BALANCE | $7,700 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,900 |
| Player Payroll | $87,955 |
| Current Budget | $436,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,504 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Gernot Rettenwender | $3,000 |
| 2) Remy Barlini | $2,800 |
| 3) Kamil Cesek | $2,800 |
| 4) Misha Dalkarov | $2,800 |
| 5) Armando Delgado | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 535,076 |
| Attendance per Game | 7,869 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $182,495 |
| Season Ticket Revenue | $239,997 |
| Playoff Revenue | $0 |
| Media Revenue | $20,200 |
| Merchandising Revenue | $4,157 |
| Other Revenue | -$2,053 |
| | |
| Player Expenses | $72,347 |
| Staff Expenses | $1,678 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $444,796 |
| Total Expenses | $108,825 |
| BALANCE | $343,671 |
|
| LAST SEASON OVERVIEW |
| Attendance | 620,610 |
| Attendance per Game | 8,060 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $242,534 |
| Season Ticket Revenue | $223,280 |
| Playoff Revenue | $69,297 |
| Media Revenue | $19,100 |
| Merchandising Revenue | $3,864 |
| Other Revenue | -$2,053 |
| | |
| Player Expenses | $160,866 |
| Staff Expenses | $1,467 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$347,126 |
| | |
| Total Revenue | $543,859 |
| Total Expenses | $196,633 |
| BALANCE | $7,700 |
|
|
 |