| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,150 |
| Player Payroll | $86,109 |
| Current Budget | $390,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,553 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Uinsin McDonnell | $3,000 |
| 2) Yvain Brancati | $2,800 |
| 3) Reece Butcher | $2,800 |
| 4) Sandor de Vries | $2,800 |
| 5) Serge Diot | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 534,075 |
| Attendance per Game | 7,740 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $242,567 |
| Season Ticket Revenue | $155,120 |
| Playoff Revenue | $6,498 |
| Media Revenue | $19,200 |
| Merchandising Revenue | $3,300 |
| Other Revenue | -$13,296 |
| | |
| Player Expenses | $76,122 |
| Staff Expenses | $1,898 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $413,389 |
| Total Expenses | $112,820 |
| BALANCE | $308,269 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 535,988 |
| Attendance per Game | 6,961 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $208,201 |
| Season Ticket Revenue | $198,004 |
| Playoff Revenue | $40,452 |
| Media Revenue | $19,100 |
| Merchandising Revenue | $3,507 |
| Other Revenue | -$13,296 |
| | |
| Player Expenses | $156,972 |
| Staff Expenses | $1,850 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$271,303 |
| | |
| Total Revenue | $464,525 |
| Total Expenses | $193,122 |
| BALANCE | $7,700 |
|
