| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,875 |
| Player Payroll | $73,278 |
| Current Budget | $370,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,497 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Giandonato Cristofoletto | $3,000 |
| 2) Brahim Lepage | $3,000 |
| 3) Adan Losano | $3,000 |
| 4) Vladilen Akimenko | $2,800 |
| 5) Markus Jarvi | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 424,423 |
| Attendance per Game | 6,063 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $147,015 |
| Season Ticket Revenue | $155,039 |
| Playoff Revenue | $0 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $3,498 |
| Other Revenue | $6,973 |
| | |
| Player Expenses | $63,187 |
| Staff Expenses | $1,692 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $331,225 |
| Total Expenses | $99,679 |
| BALANCE | $239,246 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 455,868 |
| Attendance per Game | 5,920 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $141,208 |
| Season Ticket Revenue | $202,083 |
| Playoff Revenue | $0 |
| Media Revenue | $18,600 |
| Merchandising Revenue | $3,536 |
| Other Revenue | $6,973 |
| | |
| Player Expenses | $152,363 |
| Staff Expenses | $2,913 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$184,025 |
| | |
| Total Revenue | $373,701 |
| Total Expenses | $189,576 |
| BALANCE | $7,700 |
|
