| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,600 |
| Player Payroll | $88,358 |
| Current Budget | $430,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,564 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Patrik Bokvist | $3,000 |
| 2) Hallisey Bolton | $3,000 |
| 3) Richard Dautzenburg | $3,000 |
| 4) Bergen Albers | $2,800 |
| 5) Vasco Beno | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 527,851 |
| Attendance per Game | 7,763 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $230,675 |
| Season Ticket Revenue | $138,975 |
| Playoff Revenue | $6,498 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $3,135 |
| Other Revenue | -$12,860 |
| | |
| Player Expenses | $76,765 |
| Staff Expenses | $2,296 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $385,123 |
| Total Expenses | $113,861 |
| BALANCE | $278,962 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 460,116 |
| Attendance per Game | 5,976 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $150,698 |
| Season Ticket Revenue | $190,265 |
| Playoff Revenue | $0 |
| Media Revenue | $18,600 |
| Merchandising Revenue | $3,400 |
| Other Revenue | -$12,860 |
| | |
| Player Expenses | $156,080 |
| Staff Expenses | $2,075 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$177,845 |
| | |
| Total Revenue | $370,400 |
| Total Expenses | $192,455 |
| BALANCE | $7,700 |
|
