| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,600 |
| Player Payroll | $94,169 |
| Current Budget | $430,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,631 |
| League Average Salary | $2,561 |
| | |
| Highest Paid Players: | |
| 1) Patrik Bokvist | $3,000 |
| 2) Hallisey Bolton | $3,000 |
| 3) Zivota Erkocevic | $3,000 |
| 4) Adan Losano | $3,000 |
| 5) Bashkim Siliqi | $3,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 26,117 |
| Attendance per Game | 6,529 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $10,012 |
| Season Ticket Revenue | $138,975 |
| Playoff Revenue | $0 |
| Media Revenue | $18,700 |
| Merchandising Revenue | $160 |
| Other Revenue | -$482 |
| | |
| Player Expenses | $5,493 |
| Staff Expenses | $152 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $167,365 |
| Total Expenses | $40,445 |
| BALANCE | $134,620 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 460,116 |
| Attendance per Game | 5,976 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $150,698 |
| Season Ticket Revenue | $190,265 |
| Playoff Revenue | $0 |
| Media Revenue | $18,600 |
| Merchandising Revenue | $3,400 |
| Other Revenue | -$482 |
| | |
| Player Expenses | $156,080 |
| Staff Expenses | $2,075 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$177,845 |
| | |
| Total Revenue | $370,400 |
| Total Expenses | $192,455 |
| BALANCE | $7,700 |
|
