| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,900 |
| Player Payroll | $79,347 |
| Current Budget | $370,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,581 |
| League Average Salary | $2,561 |
| | |
| Highest Paid Players: | |
| 1) Alwin Hesseling | $3,000 |
| 2) Ramon Quintana | $3,000 |
| 3) Peter Airiyan | $2,958 |
| 4) Girard Avellino | $2,800 |
| 5) Donatello Bellarmine | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 48,215 |
| Attendance per Game | 6,888 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $17,642 |
| Season Ticket Revenue | $149,565 |
| Playoff Revenue | $0 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $301 |
| Other Revenue | -$3,018 |
| | |
| Player Expenses | $4,677 |
| Staff Expenses | $111 |
| Other Expenses | $27,270 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $182,190 |
| Total Expenses | $32,058 |
| BALANCE | $157,832 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 591,425 |
| Attendance per Game | 7,681 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $225,760 |
| Season Ticket Revenue | $199,327 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,597 |
| Other Revenue | -$3,018 |
| | |
| Player Expenses | $153,540 |
| Staff Expenses | $1,634 |
| Other Expenses | $26,900 |
| | |
| Misc Expenses | -$253,098 |
| | |
| Total Revenue | $435,272 |
| Total Expenses | $182,074 |
| BALANCE | $7,700 |
|
