| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,800 |
| Player Payroll | $102,929 |
| Current Budget | $450,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,589 |
| League Average Salary | $2,561 |
| | |
| Highest Paid Players: | |
| 1) Michail Vsemirov | $3,060 |
| 2) Rodrik Bauman | $3,000 |
| 3) Joe Buckley | $2,800 |
| 4) Januarius Buraczewski | $2,800 |
| 5) Adrian Cretu | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 30,610 |
| Attendance per Game | 7,653 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $12,684 |
| Season Ticket Revenue | $163,517 |
| Playoff Revenue | $0 |
| Media Revenue | $21,200 |
| Merchandising Revenue | $176 |
| Other Revenue | -$983 |
| | |
| Player Expenses | $4,830 |
| Staff Expenses | $128 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $196,594 |
| Total Expenses | $39,758 |
| BALANCE | $164,536 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 632,943 |
| Attendance per Game | 8,220 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $276,304 |
| Season Ticket Revenue | $220,757 |
| Playoff Revenue | $39,423 |
| Media Revenue | $20,100 |
| Merchandising Revenue | $3,561 |
| Other Revenue | -$983 |
| | |
| Player Expenses | $180,412 |
| Staff Expenses | $2,384 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$325,525 |
| | |
| Total Revenue | $542,721 |
| Total Expenses | $217,096 |
| BALANCE | $7,700 |
|
