| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,000 |
| Player Payroll | $80,378 |
| Current Budget | $530,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,502 |
| League Average Salary | $2,561 |
| | |
| Highest Paid Players: | |
| 1) Joseph Klinger | $3,000 |
| 2) Kaz Pietraszewski | $3,000 |
| 3) Serguei Radyuhin | $3,000 |
| 4) Clyde White | $3,000 |
| 5) Nunzio Aquilina | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 15,417 |
| Attendance per Game | 7,709 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $6,060 |
| Season Ticket Revenue | $167,699 |
| Playoff Revenue | $0 |
| Media Revenue | $19,200 |
| Merchandising Revenue | $92 |
| Other Revenue | $2,748 |
| | |
| Player Expenses | $4,708 |
| Staff Expenses | $175 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $195,799 |
| Total Expenses | $39,683 |
| BALANCE | $163,816 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 535,686 |
| Attendance per Game | 6,957 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $196,144 |
| Season Ticket Revenue | $228,297 |
| Playoff Revenue | $0 |
| Media Revenue | $19,100 |
| Merchandising Revenue | $3,740 |
| Other Revenue | $2,748 |
| | |
| Player Expenses | $147,667 |
| Staff Expenses | $2,560 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$260,040 |
| | |
| Total Revenue | $444,667 |
| Total Expenses | $184,527 |
| BALANCE | $7,700 |
|
