| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,550 |
| Player Payroll | $91,281 |
| Current Budget | $300,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,557 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Steffen Brown | $3,000 |
| 2) Laurent Carton | $3,000 |
| 3) Eskil Laundsen | $3,000 |
| 4) Noe Mora | $3,000 |
| 5) Trofim Portnov | $3,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 491,745 |
| Attendance per Game | 7,127 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $209,977 |
| Season Ticket Revenue | $119,044 |
| Playoff Revenue | $14,176 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $2,934 |
| Other Revenue | -$3,941 |
| | |
| Player Expenses | $83,922 |
| Staff Expenses | $1,399 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $359,890 |
| Total Expenses | $120,121 |
| BALANCE | $247,469 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 428,249 |
| Attendance per Game | 5,562 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $129,211 |
| Season Ticket Revenue | $162,632 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,127 |
| Other Revenue | -$3,941 |
| | |
| Player Expenses | $170,825 |
| Staff Expenses | $1,192 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$115,738 |
| | |
| Total Revenue | $322,155 |
| Total Expenses | $206,317 |
| BALANCE | $7,700 |
|
