| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,700 |
| Player Payroll | $75,029 |
| Current Budget | $360,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,608 |
| League Average Salary | $2,561 |
| | |
| Highest Paid Players: | |
| 1) Richard Dautzenburg | $3,000 |
| 2) Joshua Groth | $3,000 |
| 3) Pedro Montes | $3,000 |
| 4) Ottaviano Amato | $2,800 |
| 5) Bernard Blanchet | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 31,261 |
| Attendance per Game | 6,252 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $11,471 |
| Season Ticket Revenue | $136,141 |
| Playoff Revenue | $0 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $200 |
| Other Revenue | $610 |
| | |
| Player Expenses | $4,452 |
| Staff Expenses | $100 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $166,122 |
| Total Expenses | $39,352 |
| BALANCE | $134,470 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 484,011 |
| Attendance per Game | 6,286 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $172,934 |
| Season Ticket Revenue | $168,217 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,196 |
| Other Revenue | $610 |
| | |
| Player Expenses | $136,420 |
| Staff Expenses | $1,456 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$192,116 |
| | |
| Total Revenue | $364,392 |
| Total Expenses | $172,176 |
| BALANCE | $7,700 |
|
