| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,700 |
| Player Payroll | $77,166 |
| Current Budget | $360,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,614 |
| League Average Salary | $2,524 |
| | |
| Highest Paid Players: | |
| 1) Zivota Erkocevic | $3,000 |
| 2) Philippe Goujon | $3,000 |
| 3) Joshua Groth | $3,000 |
| 4) Pedro Montes | $3,000 |
| 5) Ottaviano Amato | $2,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 499,895 |
| Attendance per Game | 7,351 |
| Starting Balance | $7,700 |
| | |
| Gate Revenue | $207,603 |
| Season Ticket Revenue | $136,141 |
| Playoff Revenue | $0 |
| Media Revenue | $17,700 |
| Merchandising Revenue | $3,086 |
| Other Revenue | -$4,263 |
| | |
| Player Expenses | $66,666 |
| Staff Expenses | $1,501 |
| Other Expenses | $34,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $360,267 |
| Total Expenses | $102,967 |
| BALANCE | $265,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 484,011 |
| Attendance per Game | 6,286 |
| Starting Balance | $7,600 |
| | |
| Gate Revenue | $172,934 |
| Season Ticket Revenue | $168,217 |
| Playoff Revenue | $0 |
| Media Revenue | $17,600 |
| Merchandising Revenue | $3,196 |
| Other Revenue | -$4,263 |
| | |
| Player Expenses | $136,420 |
| Staff Expenses | $1,456 |
| Other Expenses | $34,300 |
| | |
| Misc Expenses | -$192,116 |
| | |
| Total Revenue | $364,392 |
| Total Expenses | $172,176 |
| BALANCE | $7,700 |
|
